#image_title

Oracle Vs. IBM: Battle Of The Software & Services Giants (NYSE:ORCL)

Oracle World Headquarters

wellesenterprises

In this analysis, we conducted a comparison between Oracle Corporation (NYSE:ORCL) and International Business Machines Corporation (IBM), two of the world’s largest tech companies boasting market caps of $315.75 bln and $166.46 bln, respectively. We focused on these twocharacterized

IBM Revenue by Segment ($ mln)

2020

2021

2022

2023

Average

Internet Services & Infrastructure

6,905

8,700

9,321

10,169

Growth %

26.0%

7.1%

9.1%

16.6%

Software

15,219

14,726

15,716

16,139

Growth %

-3.2%

6.7%

2.7%

1.7%

IT Consulting & Other Services

16,257

17,844

19,107

19,985

Growth %

9.8%

7.1%

4.6%

8.4%

Technology Hardware, Storage & Peripherals

14,533

14,188

15,288

14,593

Growth %

-2.4%

7.8%

-4.5%

2.7%

Total Company Revenue

54,377

56,636

60,530

61,860

Growth %

4.2%

6.9%

2.2%

5.6%

Oracle Revenue By Segment ($ mln)

2020

2021

2022

2023E

Average

Internet Services & Infrastructure

2,590

3,560

4,500

6,900

Growth %

37.5%

26.4%

53.3%

39.1%

Software

32,409

32,492

36,586

38,043

Growth %

0.3%

12.6%

4.0%

6.6%

IT Consulting & Other Services

3,021

3,205

5,594

5,411

Growth %

6.1%

74.5%

-3.3%

25.8%

Technology Hardware, Storage & Peripherals

3,359

3,183

3,274

2,965

Growth %

-5.2%

2.9%

-9.4%

-3.9%

Total Company Revenue

40,479

42,440

49,954

53,319

Growth %

4.8%

17.7%

6.7%

9.8%

Factor

Advantage

Revenue Breakdown and Performance

Oracle

Software Competitiveness

Oracle

Internet Services & Infrastructure Competitiveness

IBM

IT Consulting & Other Services Competitiveness

Oracle

Technology Hardware, Storage and Peripherals Competitiveness

IBM

Overall

Oracle

Margins

Oracle (10-years)

IBM (10-years)

Oracle (5-years)

IBM (5-years)

Oracle (5-years Forward)

IBM (5-years Forward)

Revenue Growth

6.03%

-4.05%

3.35%

-4.04%

7.96%

5.66%

Gross Margin

76.75%

54.99%

78.34%

51.60%

74.22%

57.16%

EBIT Margin

33.74%

10.00%

34.78%

14.10%

33.74%

16.81%

Net Margin

22.60%

10.26%

22.52%

11.35%

22.64%

12.71%

Free Cash Flow Margin

24.25%

9.49%

25.12%

10.90%

31.24%

15.98%

Profitability Analysis

Oracle (10-years Average)

IBM (10-years Average)

Oracle (5-years Forward)

IBM (5-years Forward)

ROA

8.0%

6.2%

9.0%

4.0%

ROCE

14.6%

10.9%

15.6%

6.1%

ROE

123.4%

45.9%

55.1%

26.0%

Asset Turnover

0.36x

0.46x

0.40x

0.26x

Equity Turnover

4.11x

0.53x

2.45x

0.43x

Factor

Advantage

Earnings and Margins

Oracle

Profitability Analysis

Oracle

Net Debt ($ mln)

Oracle (TTM)

IBM (TTM)

Oracle (2024F)

IBM (2024F)

Debt

129,242

108,496

131,624

108,496

Cash & Cash Equivalents

9,904

13,441

28,933

10,527

Net Debt (Net Cash)

119,338

95,055

102,691

97,969

Cash to Debt Ratio

0.1x

0.1x

0.2x

0.1x

Credit Analysis

Oracle (10-years Average)

IBM (10-years Average)

Oracle (5-years Forward)

IBM (5-years Forward)

EBIT interest coverage

10.8x

14.3x

5.5x

9.0x

EBITDA interest coverage

13.0x

20.5x

7.3x

13.4x

CFO interest coverage

11.1x

20.1x

6.0x

10.2x

FCF interest coverage

8.0x

10.2x

5.1x

8.5x

EBITDA/Total Debt

0.2x

0.1x

0.2x

0.2x

EBITDA/Net Debt

0.8x

0.2x

0.4x

0.2x

Liquidity Analysis

Oracle (10-years Average)

IBM (10-years Average)

Oracle (5-years Forward)

IBM (5-years Forward)

Cash Ratio

7.29x

0.30x

2.27x

0.45x

Quick Ratio

7.78x

0.52x

2.65x

0.71x

Current Ratio

25.28x

1.08x

2.82x

1.06x

Debt/Assets

50.21x

0.85x

0.73x

0.83x

Debt/Equity

47.95x

5.52x

3.10x

4.73x

Assets/Equity (Financial Leverage)

17.09x

6.79x

4.14x

5.95x

Factor

Advantage

Net Debt

Oracle

Credit Analysis

IBM

Liquidity Analysis

Oracle

Overall

Oracle

Factor

Advantage

Growth Outlook

Oracle

Profitability

Oracle

Financial Position

Oracle

Overall

Oracle

www.actusduweb.com
Suivez Actusduweb sur Google News


Ce site utilise des cookies pour améliorer votre expérience. Nous supposerons que cela vous convient, mais vous pouvez vous désinscrire si vous le souhaitez. J'accepte Lire la suite